Service/product mix

Factual definition

Service/product mix is the revenue split between services and products.

Service/product mix at Hanil Widget Works

In the fictional Hanil model for fiscal-year 2022, all amounts in US$ millions, product revenue is 88.0 with delivery costs of 63.8; service revenue is 12.0 with costs of 5.7. Product gross profit is 24.2 and service gross profit is 6.3.

Services have the higher gross-margin rate, 52.5% versus 27.5%, but contribute fewer gross-profit dollars. Total gross profit is 30.5 on revenue of 100.0, a 30.5% blended margin.

Scroll horizontally to read all columns.

Fictional Hanil FY2022; US$m except gross-margin rates
LineRevenueCost to deliverGross margin
Product88.0m63.8m27.5%
Service12.0m5.7m52.5%
Total100.0m69.5m30.5%

A ten-point mix shift raises the blended margin to 33%

Using the stated segment margins, consider a separate hypothetical mix change with total revenue fixed at US$100m. Product revenue falls from US$88m to US$78m while service revenue rises from US$12m to US$22m.

Hold product gross margin at 27.5% and service gross margin at 52.5%. Gross profit becomes US$21.45m from products plus US$11.55m from services, or US$33m in total.

The blended margin rises from 30.5% to 33%, adding US$2.5m of gross profit. This isolates mix; it assumes the service growth does not change either segment’s costs or margin.

Before including the gain in a bid, test demand, staffing capacity and delivery cost for the extra service revenue. Service revenue is not necessarily recurring, and a higher gross margin alone does not prove higher cash flow or a particular valuation multiple.